Logo Sonae Indústria
PT
search
LinkedIn

Key figures

CONSOLIDATED RESULTS                    
(Values in Million EUR) 2014 2015 2016* 1Q17 1H17 9M17 2017 1Q18 1H18 9M18
Turnover 1,014.5 1,027.3 240.9 59.5 121.8 178.8 231.0 54.3 111.8 168.9
Operational profit / (loss) 17.9 29.3 22.6 6.5 14.4 21.3 23.0 2.6 7.5 12.4
Net financial charges -49.7 -40.9 -16.5 -2.8 -6.1 -8.7 -11.6 -2.8 -5.7 -8.5
Profit / (loss) before taxes continued operations -35.4 -13.0 11.6 8.0 17.6 26.3 21.7 4.5 20.6 25.4
Profit / (loss) from discontinued operations -73.5 -19.3 7.9 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Net profit/(loss) attributable to Equity Holders -115.7 -36.0 11.0 6.4 14.1 20.9 15.3 3.8 18.9 22.6
EBITDA 89.9 92.4 38.3 9.7 20.6 30.6 39.3 5.7 13.9 22.1
                     
Fixed assets 791.9 723.0 350.7 353.6 345.6 350.4 358.6 355.6 361.3 366.5
Headcount (FTE's) 3,596 3,245 485*** - - - 486*** - - -
                     
FINANCIAL INDICATORS                    
Equity Ratio 10.2% 5.8% 27.7% 28.9% 30.0% 31.5% 31.4% 31.8% 34.0% 34.8%
Net Gearing 509% 989% 194% 188% 177% 167% 165% 165% 148% 141%
Net Financial Indebtedness 564.2 570.1 213.5 220.0 212.8 209.9 208.7 208.6 207.7 204.7
Recurrent EBITDA (annualized) 95.6 106.9 38.4 40.8 40.3 37.4 38.1 34.2 31.4 30.0
Net Debt/ Recurrent EBITDA 5.9 5.3 5.6 5.4 5.3 5.6 5.5 6.1 6.6 6.8
                     
Proportional Net Financial Indebtedness** - - 311.8 325.5 307.5 310.9 301.1 319.7 313.4 335.7
Proportional Recurrent EBITDA (annualized)** - - 89.9 92.5 90.1 86.5 88.5 85.0 83.1 78.6
Proportional Net Financial Indebtedness/ Proportional Recurrent EBITDA** - - 3.5 3.5 3.4 3.6 3.4 3.8 3.8 4.3

 
* As from June 30, 2016 inclusive, the Consolidated Statement of Financial Position represents the position of Sonae Indústria under the current perimeter with the 50% shareholding in Sonae Arauco, SA (ex-Tableros de Fibras, SA or Tafisa) equity accounted.

The Consolidated Income Statement for 2016 shows all the companies included in the consolidation perimeter of Sonae Arauco classified as "Discontinued Operations" until May 2016, and accounted by the Equity Method as of 1 June 2016.

** Due to the fact that one of Sonae Indústria’s main assets (its 50% shareholding in Sonae Arauco) is now accounted by the Equity method, Proportional financial indicators are presented, given their greater relevance for the purpose of valuation and leverage analysis of Sonae Indústria today.


*** FTE's excluding Sonae Arauco operations (3,269 FTE's at the end of 2016 and 3,264 at the end of 2017, including 100% of Sonae Arauco).


    Investor kit